Valuation
A starting estimate, not an opinion of value.
This tool shows how much of an offer is cash at closing and how much of it is deferred, conditional, or paid back to you in equity you cannot sell. It is a starting point for a conversation. A real opinion of value requires the practice financials: production, collections, adjusted earnings, payer mix, staffing, and the lease.
25% means about $1,050,000 of that offer is shares in their company, not money in your account.
About $568K of this offer is not cash, is not guaranteed, and does not arrive for years. Roughly $1.09M of it depends on things you will not control after closing.
Want the detailed version?
The full decoder lets you set holdback terms, earnout odds, rollover multiple, discount rate, and post-close compensation, and shows the effect of each one.